HP 12C#ABA hp 12c_solutions handbook_English_E.pdf - Page 3

Real Estate, Refinancing - calculator

Page 3 highlights

Real Estate Refinancing It can be mutually advantageous to both borrower and lender to refinance an existing mortgage which has an interest rate substantially below the current market rate, with a loan at a below-market rate. The borrower has the immediate use of tax-free cash, while the lender has substantially increased debt service on a relatively small cash outlay. To find the benefits to both borrower and lender: 1. Calculate the monthly payment on the existing mortgage. 2. Calculate the monthly payment on the new mortgage. 3. Calculate the net monthly payment received by the lender (and paid by the borrower) by adding the figure found in Step 1 to the figure found in Step 2. 4. Calculate the Net Present Value (NPV) to the lender of the net cash advanced. 5. Calculate the yield to the lender as an IRR. 6. Calculate the NPV to the borrower of the net cash received. Example 1: An investment property has an existing mortgage which originated 8 years ago with an original term of 25 years, fully amortized in level monthly payments at 6.5% interest. The current balance is $133,190. Although the going current market interest rate is 11.5%, the lender has agreed to refinance the property with a $200,000, 17 year, level-monthlypayment loan at 9.5% interest. What are the NPV and effective yield to the lender on the net abount of cash actually advanced? What is the NPV to the borrower on this amount if he can earn a 15.25% equity yield rate on the net proceeds of the loan? Keystrokes Display CLEAR 17 6.5 133190 0 -1,080.33 Monthly payment on existing mortgage received by lender. 2

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165

2
Real Estate
Refinancing
It can be mutually advantageous to both borrower and lender to refinance
an existing mortgage which has an interest rate substantially below the
current market rate, with a loan at a below-market rate. The borrower has
the immediate use of tax-free cash, while the lender has substantially
increased debt service on a relatively small cash outlay.
To find the benefits to both borrower and lender:
1.
Calculate the monthly payment on the existing mortgage.
2.
Calculate the monthly payment on the new mortgage.
3.
Calculate the net monthly payment received by the lender (and paid by the
borrower) by adding the figure found in Step 1 to the figure found in Step 2.
4.
Calculate the Net Present Value (
NPV
) to the lender of the net cash
advanced.
5.
Calculate the yield to the lender as an
IRR
.
6.
Calculate the
NPV
to the borrower of the net cash received.
Example 1:
An investment property has an existing mortgage which
originated 8 years ago with an original term of 25 years, fully amortized in
level monthly payments at 6.5% interest. The current balance is $133,190.
Although the going current market interest rate is 11.5%, the lender has
agreed to refinance the property with a $200,000, 17 year, level-monthly-
payment loan at 9.5% interest.
What are the
NPV
and effective yield to the lender on the net abount of
cash actually advanced?
What is the
NPV
to the borrower on this amount if he can earn a 15.25%
equity yield rate on the net proceeds of the loan?
Keystrokes
Display
CLEAR
17
6.5
133190
0
-1,080.33
Monthly payment on existing
mortgage received by lender.